Page 303 - Keller FY20 Approved Budget
P. 303

DEBT SERVICE FUND





                                                 LEGAL DEBT MARGIN


            The State of Texas limits general obligation debt of the City of Keller to a maximum debt service rate of $2.50 for $100 assessed
            valuation and administratively the Attorney General of the State of Texas will permit a maximum debt service rate of $1.50 of ad
            valorem tax rate for general obligation debt service.
                                                                    2.50                    1.50
            FISCAL                     ASSESSED                   STATE LEGAL ANNUAL   ATTORNEY   DEBT PER
             YEAR          VALUATION              MAXIMUM DEBT LEVEL        GENERAL       CAPITA
            2012-13                               3,625,220,522                                       90,630,513        54,378,308                117.21
            2013-14                               3,697,199,561                                       92,429,989        55,457,993                118.94
            2014-15                               3,927,877,533                                       98,196,938        58,918,163                113.00
            2015-16                               4,031,288,750                                     100,782,219        60,469,331                115.06
            2016-17                               4,475,507,344                                     111,887,684        67,132,610                117.40
            2017-18                               4,657,305,710                                     116,432,643        69,859,586                113.27
            2018-19                               5,121,689,116                                     128,042,228        76,825,337                  91.52
            2019-20 $                            5,301,877,706  $                                132,546,943  $    79,528,166  $              95.98


























































                                                             301
   298   299   300   301   302   303   304   305   306   307   308