Page 72 - Haltom City FY20 Approved Budget
P. 72

City of Haltom City Annual Budget, FY 2020
                                                                                        General Fund




           MUNICIPAL COURT


                                                                   Actual     Adopted     Projected   Proposed
           EXPENDITURES                                           FY 2018     FY 2019     FY 2019      FY 2020
           Personnel                                              $477,666     $510,490    $506,028     $553,213
           Operations                                               45,338       75,801      59,216       70,251
           Total                                                  $523,005     $586,291    $565,244     $623,464


                                                                   Actual     Adopted     Projected   Proposed
           STAFFING                                 Class Range   FY 2018     FY 2019     FY 2019      FY 2020
           Management Analyst                        1204   61       1           0           0            0
           Court Clerk/Court Supervisor              2503   51       1           1           1            1
           Deputy Court Clerk/Court Collections Specialist  2504  41  1          0           0            0
           Deputy Court Clerk/Warrant Clerk          2505   41       1           1           1            1
           Deputy Court Clerk                        2506   37       2           3           3            3
           Deputy Court Clerk/Juvenile Case Manager  2507   37       1           1           1            1
           Marshal                                   2508   57       1           1           1            1
           Total                                                     8           7           7            7


                                                                                            Estimate
           PERFORMANCE MEASURES                                 Actual FY2017  Actual FY2018  FY2019  Target FY2020
           Number of Police Department violations filed            10,166       9,654        9,500       9,000
           Number of Municipal Court violations filed               2,253       1,986        1,500       1,500
           Number of Animal Control ordinance violations filed      306          50           50          50
           Number of Code Enforcement violations filed              208          194          200         200
           Number of Fire Department violations filed                23           5           10           5
           Total Number of violations filed                        12,956       11,889      11,260       10,755
           Number of warrants issued                                7,936       7,926        8,000       7,000
           Number of court cases set                                7,721       7,700        7,500       8,000
           Clearance rate for warrants                              94%          94%         95%          95%
           Cases closed within 90 days                              8%           11%         15%          15%
           Clearance rate for cases                                 90%          96%         95%          95%



                      Number of Violations Filed                          Warrants and Court Cases

             14,000
                      2,790
                                  2,235                            2020                             8,000
             12,000                         1,760      1,755                      7,000
             10,000                                                                        7,500
                                                                   2019
              8,000                                                                                 8,000
              6,000                                                                            7,700
                                                                   2018
                                                                                                   7,926
              4,000
                                                                                               7,721
              2,000                                                2017
                      10,166      9,654     9,500      9,000                                       7,936
                 0
                       2017       2018       2019       2020          6,500    7,000    7,500    8,000    8,500

                      Police Violations   Other Violations               Court Cases Set    Warrants Issued






                                                           Page 68
   67   68   69   70   71   72   73   74   75   76   77