Page 229 - Grapevine FY20 Approved Budget
P. 229

4B Transit Fund
                                                      120-120-001




         Expenditures by                           2016-17      2017-18      2018-19      2018-19      2019-20
         Major Object                               Actual       Actual      Budget      Estimate    Approved

         Services                                9,077,750    9,466,562   10,389,140    9,796,960   10,641,732
         Transfers                                 805,862      348,816      444,610      429,479      464,486


         Total                                   9,883,612    9,815,379   10,833,750   10,226,439   11,106,218




         Objectives


          - Provide funding for the development of commuter rail service.  Voters approved a 3/8-cent sales tax increase
            that commenced on April 1, 2007.
          - Accumulate funding for the land acquisition, design, construction and operation of a passenger rail station.

          - Provide funding for 50% of the operations of the Grapevine Visitor Shuttle system.






                                                   2016-17      2017-18      2018-19      2018-19      2019-20
         Performance Indicators                     Actual       Actual      Budget      Estimate    Approved


         Contractual payments to Trinity Metro  $9,077,750   $9,466,562  $10,389,140   $9,796,960  $10,500,000

         Transfers to Grapevine Visitor Shuttle   $330,613     $348,816     $444,610     $429,479     $450,000
         system


































                                                          221
   224   225   226   227   228   229   230   231   232   233   234