Page 151 - Grapevine FY20 Approved Budget
P. 151

City of Grapevine, Texas                                            FY 2019-20 Approved Budget
                               Permanent Capital / Street Maintenance Program


          Project Name:                                                                         Project Group:
           Energy Efficiency Upgrades                                        Facilities Maintenance Projects
                                               PROJECT INFORMATION

          Project Account Number:
           174-74004-118-024

          DESCRIPTION / JUSTIFICATION:
          Help reduce utility cost through the city with lighting upgrades, energy management controls and other efficiency
          upgrades.






                                              FINANCIAL INFORMATION

          Project                            2020                            Planned
          Expenses                         Approved      2021       2022       2023       2024       2025
          Energy Efficiency Upgrades          15,000     10,000     10,000     10,000     10,000     10,000







          Total Cost                         $15,000    $10,000    $10,000    $10,000    $10,000    $10,000




          Funding Sources                        Funding Amount            Percentage
          Transfer from General Fund                     15,000               100.00%
          Prior Year Carryover
          Total Project Budget                           $15,000              100.00%



                                                 OPERATING IMPACT

          There are no operational cost.





          Annual Operating Costs             2020        2021       2022       2023       2024       2025
          Additional Personnel (FTEs)
          Personal Services Costs
          Other Operating Costs
          Total Operating Costs                   $0         $0         $0         $0         $0         $0





                                                          143
   146   147   148   149   150   151   152   153   154   155   156