Page 47 - Dalworthington Gardens FY20 Approved Budget
P. 47

9/19/20199:28 AM
 111  -  O&G RESERVE FUND
 2017-18  2018-19             2018-19                      2019-20
                                                                    % of
                                                      Proposed    Projected
 Account Number  Account Description  ACTUAL   Amended Budget   Projected  % of Budget  Budget   FY 2017-18
 Total Other Revenue                             -    $                       2,500  $                              3,066  123%  $                   6,000  196%

 Other Sources                             -    $                 250,000  $                           226,134  90%  $             150,000  66%
 Total Capital Outlay                              -                                -  $                                  -  0%  $                      -  0%
   42   43   44   45   46   47   48   49   50   51   52