Page 46 - Dalworthington Gardens FY20 Approved Budget
P. 46

9/19/20199:28 AM
                                             111  -  O&G RESERVE FUND
                                                                                          2017-18          2018-19                 2018-19                      2019-20
                                                                                                                                                                         % of
                                                                                                                                                           Proposed    Projected
                                  Account Number      Account Description                 ACTUAL        Amended Budget      Projected      % of Budget     Budget     FY 2017-18
                                  Total Other Revenue                                                            -    $                       2,500  $                              3,066  123%  $                   6,000  196%

                                  Other Sources                                                                  -    $                 250,000  $                           226,134  90%  $             150,000  66%
                                  Total Capital Outlay                                                           -                                -  $                                  -  0%  $                      -  0%
   41   42   43   44   45   46   47   48   49   50   51