Page 199 - FY2020Colleyville
P. 199

OUTSTANDING DEBT SERVICE REQUIREMENTS - TAX SUPPORTED DEBT




                                           2011 GENERAL OBLIGATION REFUNDING BONDS
                        FISCAL YEAR              PRINCIPAL               INTEREST                  TOTAL


                            2020                   $170,000                  $3,400              $173,400

                            TOTAL                  $170,000                  $3,400              $173,400

                                           2016 GENERAL OBLIGATION REFUNDING BONDS
                        FISCAL YEAR              PRINCIPAL               INTEREST                  TOTAL

                            2020                   $230,000                $78,350               $308,350
                            2021                   $410,000                $68,750               $478,750
                            2022                   $425,000                $56,225               $481,225
                            2023                   $435,000                $43,325               $478,325
                            2024                   $445,000                $32,350               $477,350
                            2025                   $455,000                $23,350               $478,350
                            2026                   $465,000                $14,150               $479,150
                            2027                   $475,000                  $4,750              $479,750

                            TOTAL                $3,340,000               $321,250            $3,661,250



























































                                                                                                                           197
   194   195   196   197   198   199   200   201   202   203   204