Page 383 - City of Bedford FY20 Approved Budget
P. 383

CITY OF BEDFORD
                                            SCHEDULE OF DEBT REQUIREMENTS
                              SCHEDULE OF TAX & REVENUE CERTIFICATES OF OBLIGATION
                                                  10 YEAR GENERAL DEBT

                 AMOUNT ISSUED:   $1,305,000                        DATED:  July 15, 2011


                    YEAR
                    ENDED        PRINCIPAL         OUTSTANDING           INTEREST          TOTAL DEBT
                     9-30         PAYMENT               DEBT             PAYMENT            PAYMENT

                     2019                        $                     290,000


                     2020                            145,000                         145,000                             6,525                         151,525
                     2021                            145,000                                     -                             2,175                         147,175
                     2022                                        -                                     -                                     -                                     -
                     2023                                        -                                     -                                     -                                     -
                     2024                                        -                                     -                                     -                                     -
                     2025                                        -                                     -                                     -                                     -
                     2026                                        -                                     -                                     -                                     -
                     2027                                        -                                     -                                     -                                     -
                     2028                                        -                                     -                                     -                                     -
                     2029                                        -                                     -                                     -                                     -
                     2030                                        -                                     -                                     -                                     -
                     2031                                        -                                     -                                     -                                     -
                     2032                                        -                                     -                                     -                                     -
                     2033                                        -                                     -                                     -                                     -
                     2034                                        -                                     -                                     -                                     -
                     2035                                        -                                     -                                     -                                     -
                     2036                                        -                                     -                                     -                                     -
                     2037                                        -                                     -                                     -                                     -
                     2038                                        -                                     -                                     -                                     -
                     2039                                        -                                     -                                     -                                     -
                     2040                                        -                                     -                                     -                                     -
                     2041                                        -                                     -                                     -                                     -
                     2042                                        -                                     -                                     -                                     -
                     2043                                        -                                     -                                     -                                     -
                     2044                                        -                                     -                                     -                                     -
                     2045                                        -                                     -                                     -                                     -
                     2046                                        -                                     -                                     -                                     -
                     2047                                        -                                     -                                     -                                     -
                     2048                                        -                                     -                                     -                                     -

                              $                     290,000          $                         8,700  $                     298,700













                                                             351
   378   379   380   381   382   383   384   385   386   387   388