Page 261 - City of Bedford FY20 Approved Budget
P. 261

Fund:      General
                            Department: Police
                            Division:  Records





                                                    EXPENDITURE SUMMARY
                                     ACTUAL           ACTUAL           BUDGET          PROJECTED          BUDGET
                                      16/17            17/18            18/19             18/19            19/20
       Personnel Services            $394,703         $399,041         $385,102         $377,130          $387,053
       Supplies                      11,323            11,263           14,250           12,269            14,250
       Maintenance                     250               -                -                 -                -
       Contractual Services           3,169            3,879            6,040             5,711            5,990

       Utilities                        -                -                -                 -                -
       Sundry/Debt Service              -                -                -                 -                -
       Capital Outlay                   -                -                -                 -                -
                          TOTAL:     $409,446         $414,184         $405,392         $395,110          $407,293



                                                     PERSONNEL SUMMARY
       *Only budgeted positions are listed here.  All positions (including frozen) can be   ACTUAL    ACTUAL   BUDGET    PROJECTED   BUDGET
       found on the City-wide Position Summary.                16/17       17/18      18/19       18/19       19/20
       Police Support Services Supervisor                      1.00        1.00        1.00        1.00       1.00
       Senior Police Records Technician                        1.00        1.00        1.00        1.00       1.00
       Police Records Technician                               3.00        3.00        3.00        3.00       3.00
       Property and Evidence Technician                        1.00        1.00        1.00        1.00       1.00
                                                    *TOTAL:    6.00        6.00        6.00        6.00       6.00




























                                                     SIGNIFICANT CHANGES

         No significant changes






                                                             233
   256   257   258   259   260   261   262   263   264   265   266