Page 14 - General Fund Mid Year 19-20.xlsx
P. 14

DEPARTMENT DETAIL
            517 Economic Development
                                                     Budgeted     Amended
             ACCT#   ACCOUNT DESCRIPTION              FY 19-20    FY 19-20
              8002   SALARIES                                34,663              34,663
              8007   LONGEVITY                                      57                     57
              8010   INCENTIVE PROGRAM                            400                   400
              8012   RETIREMENT - TMRS                         4,420                4,420
              8014   HEALTH & DENTAL INSURANCE                 2,662                2,662
              8015   DISABILITY INSURANCE                         389                   389
              8016   MEDICARE                                     509                   509
              8020   UNEMPLOYMENT TAX                               45                     45
              8022   WORKER'S COMPENSATION                          98                     98
              8024   AUTO ALLOWANCE                            1,600                1,600
              8026   CLOTHING ALLOWANCE                                               -
              8080   PERSONNEL - OTHER                                 -                        -
              8000   PERSONNEL SERVICES                      44,843              44,843

              8102   OFFICE SUPPLIES                              167                   167
              8104   NON-OFFICE SUPPLIES                               -                        -
              8106   PRINTING                                     666                   666
              8108   POSTAGE                                        33                     33
              8114   MINOR EQUIPMENT                                   -                        -
              8180   SUPPLIES - OTHER                                  -                        -
              8100   SUPPLIES                                     866                   866


              8280   MAINTENANCE - OTHER                               -                        -
              8200   MAINTENANCE                                       -                        -

              8312   LEGAL NOTICES / ADVERT.                 21,167              21,167
              8314   PROFESSIONAL SERVICES                     4,499                4,499
              8324   TELEPHONE                                    280                   280
              8350   SPECIAL EVENTS                            3,000                3,000
              8354   TRAVEL & TRAINING                       12,018              12,018
              8356   DUES & SUBSCRIPTIONS                      7,107                7,107
              8358   COMPUTER SYSTEM FEES                                             -
              8362   ECONOMIC DEVELOPMENT                    20,000              20,000
              8380   CONTRACTUAL SERVICES - OTHER                      -                        -
              8300   CONTRACTUAL SERVICES                    68,071              68,071

              8508   MACHINERY & EQUIPMENT                                            -
              8580   CAPITAL OUTLAY - OTHER                            -                        -
              9012   CAPITAL OUTLAY                                    -                        -

                     DEPT TOTAL                            113,780            113,780
   9   10   11   12   13   14   15   16   17   18   19