Page 259 - Microsoft Word - FY 2020 Adopted Budget Document
P. 259

Other Budget Information





                                                    Court Technology Fund
                                                  FY 2020 Operating Position

                                                       w
                                                       w
                                                         a
                                                          s
                                                          s
                                                       w
                                                         a
                                                         a
                                                h
                                                h
                                                h
                                               c
                                               c


                                                 Fund)
                                                 Fund)
                                                 Fund)
                                                          s
                                                               b
                                                                l
                                                               b
                                                              a
                                                               b
                                                                i
                                                                i
                                                                i
                                                                l
                                                                l
                                                              a
                                                           e
                                                           e



                                                            st
                                                              a
                                                            st
                                                           e
                                                            st
                             e
                              c
                             e
                            T
                             e
                               hnol
                               hnol
                               hnol
                              c
                              c
                            T
                           t
                           t
                         ur
                         ur
                         ur

                            T

                           t

                                   o
                                             T
                                             T
                                            (
                                            (
                                            (
                                              e
                                               c
                                              e
                                             T
                                              e
                                       Fund
                                    g
                                    g
                                    g
                                   o
                                   o
                                       Fund
                                       Fund
                                     y
                                     y
                                     y
                                                                                      r
                                                                                      r
                                                                                      r


                                                                                         en
                                                                                         en
                                                                                       ev
                                                                                       ev
                                                                                       ev

                                                                                ec
                                                                                  eiv
                                                                                ec
                                                                               r
                                                                                ec
                                                                                     e
                                                                                     e
                                                                                     e
                                                                                  eiv
                                                                                  eiv
                                                                                         en
                                                                                               fr
                                                                                                o
                                                                                               fr

                                                                                               fr
                                                                                                 m
                                                                                                 m
                                                                                                 m
                                                                                                o
                                                                                                o

                                                                                             e
                                                                                             e
                                                                                           u
                                                                                           u
                                                                                           u
                                                                                              s

                                                                                              s
                                                                                             e
                                                                                              s
                                                                               r
                                                                      n

                                                                      n
                                                                      i
                                                                      n
                                                                        2
                                                                        2
                                                                        2


                                                                      i
                                                                  he
                                                                  he
                                                                 s
                                                                 s
                                                                 s
                                                                    d
                                                                      i
                                                                    d
                                                                  he
                                                                    d
                                                                         0
                                                                             o
                                                                             o
                                                                            t
                                                                            t
                                                                            t

                                                                               r

                                                                             o


                                                                          0
                                                                          0
                                                                          0
                                                                         0
                                                                         0


                                                                           2
                                                                           2
                                                                           2
                        o
                   T T T
                     e
                     e
                   The Court Technology Fund (Tech Fund) was established in 2002 to receive revenues from
                      C
                      C



                        o
                        o
                     e
                    h
                    h
                    h
                      C
                                                                                          0
                                                                                          0
                                                             ur
                                                                                   v
                                                             ur
                                            C
                                            C
                                      by
                                                                        h
                     a
                                                                                   v
                                                                          Fund
                                                                          Fund
                                                           C
                                               y'
                                               y'
                                                                                             o
                                                                                             o
                            d
                       ons
                                                                        h
                            d
                                                           C
                                                            o
                                                            o
                                                                                     s
                                                                      e
                                                                                       $
                                                                                       $
                                                                   e
                                                                       c
                                                                      e
                                                                       c
                              udi
                                                                  h
                                         he
                                         he
                                                                  h
                              udi
                                                                                        4
                                                                     T
                                      by
                                                                                    e
                     a
                                                                                     s
                                                                     T
                                                                                         0
                                                                                    e
                                                                   e
                                                                                        4
                                                                                         0
                                                                 T
                                                                 T
                   citations adjudicated by the City's Municipal Court.  The Tech Fund receives $4.00 from each
                                                                                 e
                                   e
                                                s
                                                s
                                                        pa
                                                                                                   c
                                                        pa
                                                                                 e
                                                                               e
                                                                                                  a
                                                 M
                   c c c i i i t t t a t t t i i i ons  a d j j j udi c a t t t e d       by       t t t he       C i i i t t t y' s  M uni c c c i i i pa l l l       C o ur t t t . . .             T h e       T e c h       Fund  r r r e c c c e i i i v e s       $ 4 . . . 0 0       f f f r r r o m       e a c h
                                                                                                 e
                                                                                                 e
                                  a
                                   e
                                                                                                  a
                                                 M
                                  a
                                                                                                   c
                                                                                                    h
                       ons
                                     d
                                                                                               m
                                     d
                           a
                           a
                                                                                                    h
                                 c
                                 c
                                                   uni
                                                                                               m
                                                                               e
                                                   uni


                                                                              on

                                                                            t
                    ta
                                                                            t



                                                                             i
                                                                             i
                                        a
                                        a
                                        a


                                                                             i
                                                                      d
                                                                      d
                                                                      d
                                    s
                                     a
                                    s
                                                                         pos
                                                                            i
                                     a
                                     a
                                    s

                       on


                                                                            i
                                                                         pos
                       on
                                                                         pos
                                                                        s
                    ta
                    ta
                                      n
                                      n
                                                                            t
                                                                       i
                                                                       i
                                                                       i
                                                                        s
                       on
                                                                            i
                                                                        s
                                   a
                                   a
                                      n
                                   a
                                                       t
                                                a
                                                        h
                                                        h
                                                        h
                                                a
                                                 l
                                                 l
                                                       t
                                                a
                                                       t



                                                           ti
                                                           ti
                      ti
                                                         e
                      ti
                                                         e
                      ti
                                                         e
                                                  e
                                                  e

                                                     a
                                                     a
                                                  e
                                                    e
                                                    e
                                                    e


                                                      t

                                                      t
                                                 l
                                                      t

                                                  f
                                                  f
                                                  f

                                                     a
                                                                  i
                                                                  i
                                                                  i
                                                                   n
                                                                   n
                                                                  f
                                                                  f
                                                                  f
                                          d
                                          d
                                          d
                                                                     l
                                                                    a
                                                                     l

                                                                     l
                                                                    a
                                         d
                                         d
                                         d
                                                                    a
                                                                   n
                                             i
                                                            me
                                             i
                                            t
                                             i
                                                            me
                                                            me
                                                           ti
                                             on
                                             on
                                             on
                                           i
                                           i



                                           i
                                            t
                                            t
                                                               of
                                                               of
                                                               of
                               s
                                                                                               r

                                                                                   h
                                                                                             he
                                                                                          .
                                                                                   h


                                                                                        se
                               s


                               s
                                                                                               r
                                                                                   t
                                                                                   t
                                                                                   t


                                                                                             he

                            s
                            s
                                                                                               r
                                                                                   h
                            s
                                                                                                e
                                                                                                e
                               s


                               s
                             e
                             e
                               s
                   i
                                                                                      c
                                                                                      c
                   i

                   i
                                                                                      c
                             e
                                                                                     e
                                                                                     e
                                                                                       a
                                                                                     e
                                                                                        se

                                                                                        se
                           a
                   c c c
                                                                                       a
                           a
                   citation, assessed as an additional fee at the time of final disposition of the case.  The revenues
                                                                                       a
                           a
                                                                                                   nue
                                                                                  f
                                                                                  f


                                                                                                 v
                                                                                                   nue
                                                                                                 v
                                                                                                 v
                                  d
                                                                                  f
                                  d
                                                                                o
                                                                                o

                                                                                o




                                                                                                  e
                                                                                                  e
                                                                                                  e

                                                                                                       s
                                                                                                e
                            s
                                                                                          .
                                                                                          .
                            s
                                                                              on
                                e
                          ,
                            s
                          ,
                          ,
                                  d
                                                                                           T

                                                                                                   nue
                                                                                                       s
                                                                              on
                                                                                             he
                                e
                                e
                                                                                           T
                                                                                           T
                                                                                                       s
                                                          e
                                                          e
                                                                                      y
                                                                                      y
                                                            p
                                                                  u
                                                                  u
                           d
                                                              ndi
                                                              ndi
                                                                                          s
                                                                                          s
                           d
                                              se
                            by
                            by
                                              se
                     ne
                     ne
                                                                                        e
                                                                                       p
                                                            p
                                                                                            o
                                          be
                                          be
                                                                                       p
                                                             e
                                             u
                                             u
                                                                                        e
                                                                                            o
                                                             e
                                                     ove
                                                                           e
                                                                           e
                                     e
                                                                                 w
                                                     ove
                                     e
                                                                          h
                          e
                          e
                                                                                                m
                                                                                                m
                                                                          h
                                                                                   n
                                                                                   n
                                                    c
                                                                                o
                                  s
                                                                                o
                                                                             o
                                                                             o
                                                    c
                                  s
                                                   o
                                                                                                 s
                                                                                                 s
                                                   o
                                                                                 w
                                    e
                                    e
                                hi
                                                                                      t
                   g g g e ne r r r a t t t e d  by       t t t hi s  f f f e e       m a y       be       u se d  t t t o       c ove r r r       e x x x p e ndi t t t u r r r e s  f f f o r r r       t t t h e  f  f  f o l l l l l l o w i i i n g  t y p e s  o f f f       i i i t t t e m s : : :
                                                                     s
                    e
                                                                                      t
                   generated by this fee may be used to cover expenditures for the following types of items:
                                        a
                                                                                              e
                                                                    e
                                                                    e
                                        a
                                                                     s
                                                                                              e
                    e
                                         y
                                         y
                                      m
                                      m
                                                d
                                                d
                                hi
                                                                                    g
                                                                       o
                        a
                        a
                                                                       o
                                                                                    g
                   1 1 1
                   1.  Computer systems
                         put
                      o
                      o
                      o
                         put
                         put
                                 s

                                 s
                        m
                    .
                    .
                                 s


                               s
                               s
                               s
                                y
                                y
                                y
                                     s
                                     s
                                     s


                        m


                    .

                     C
                     C
                     C
                                  t
                             e
                             e
                                  e
                                  e
                                  e
                             e
                                  t
                                  t
                              r
                              r
                              r

                        m
                                    m
                                    m
                                    m
                                et
                         p
                                  w
                                  w
                         p
                                et
                                    o
                                    o
                           u
                        m
                        m
                      o
                      o
                           u
                             er
                     C
                     C
                   2 2 2 . . .             C o m p u t t t er       n et w o r r r k s
                   2.  Computer networks
                             er
                               n
                                       s
                                       s
                                      k
                                      k
                               n
                     C
                   3 3 3
                   3.  Computer hardware and software
                     C
                     C
                    .
                    .




                    .


                                        a
                                        a
                                        a
                                       e

                                      r
                                      r
                                       e
                                       e
                               h
                                               t


                                  dw
                                  dw
                                  dw
                                               t
                                               t
                      o
                      o
                      o
                               h
                                         nd
                                         nd
                             e
                             e
                             e
                              r
                        m
                              r
                                         nd
                              r
                                     a
                                            sof
                                      r

                               h

                                     a

                                     a
                                            sof
                                            sof
                        m
                                                 a
                                 r
                                 r
                                                 a
                                a
                         put
                                                 a
                                a
                                                   e
                                                   e
                                a
                                                   e
                                                  r
                        m
                                 r
                                                  r
                                                  r
                                               w
                                               w
                                               w
                         put
                         put
                   4 4 4 . . .             I I I m a g i i i n g       syst e m s s s
                                  m
                        a
                      m
                   4.  Imaging systems
                            g
                        a
                            g
                         g
                                  m
                         g
                      m
                          n
                          n
                                 e
                             syst
                             syst
                                 e
                    .
                                  s
                                io

                                  s

                                  k
                                  k


                   5 5 5

                    .
                            n
                            n
                            n

                   5.  Electronic kiosks s s s

                             ic
                                  s
                          r
                       ec
                           o
                         t
                                io
                     E
                      l
                           o
                     E

                       ec
                          r
                    .
                           o
                         t
                       ec
                         t
                               k
                               k
                               k
                             ic
                             ic
                          r
                      l
                      l
                                io
                     E
                                  k

                                       it
                             ic
                             ic
                                       it
                   6 6 6 . . .             E l l l ec t t t r r r o n ic       t t t ic k e t t t       w r r r it in g       d e v i i i c e s s s
                                        in
                                        in
                   6.  Electronic ticket writing devices
                       ec
                       ec
                                            e
                                            e
                                  e
                                               c
                                    w
                                    w
                               ic
                                               c
                                              v
                                              v
                               ic
                     E
                           o
                                  e
                           o
                     E
                                          g
                            n
                            n
                                          g
                                 k
                                 k
                                                e
                                                e
                                           d
                                           d
                                a
                                a
                               n
                                 g
                                 g
                    .
                                a
                                 g
                               n
                              a
                                     en

                              a

                              a
                                     en
                                     en
                               n
                                  em
                    .
                    .
                   7 7 7

                                  em
                                  em
                                           s
                                               s
                                           s
                                           s
                                           t
                                           t
                                               s
                                           t
                                          y
                            m
                                          y
                                          y


                            m

                                            em
                       o
                          et
                                            em
                     D
                       o
                       o
                     D
                        c
                        c
                                               s
                        c
                     D
                          et
                          et
                                            em
                            m
                   7.  Docket management systems



                                         s
                                         s

                                         s

                         k

                                        t
                                        t
                         k
                         k
                                        t
                                                                                   o
                               r
                          s
                                                                                                    w

                                v
                                                                                                      .


                                                                                                      .
                                                                                                    w
                                                                                                    w
                                                                                                      .
                        m

                                                                                                 y
                                                                                                 y


                                                                                                 y
                               r
                          s
                                                                                   o
                               r

                                                                                                b
                                                                                                  la

                                                                                                b
                                                                                                  la
                                                                                                  la
                                                                                   o
                                                                                                b
                          s
                                                                                          ib
                            r
                                                                                          ib
                                                                                       r
                                                                                          ib
                            r
                             s
                             s
                   8 8 8
                            r
                   8.  Items or services related to the Court's technology systems that are not prohibited by law.
                                                                                       r

                                                                                         h
                                                                                        o
                                                                                        o
                                                                                        o
                                                                                         h
                             s
                                                                                       r

                                                                                         h

                              e
                        m
                           o
                        m
                                                                                             ed
                                                                                             ed
                                                                                     t
                           o

                                                                                     t
                           o
                                                                                     t
                                                                                             ed
                                                                                            it
                                                                                            it
                                                                                            it
                              e
                              e
                                                                                      p



                                                                                      p
                                                                                      p
                                            t
                                            t
                                            t
                                                              o
                                                              o
                                                               l
                                                               o
                                                               o
                       e
                                                               l
                                                               l
                                                           h
                                             o
                                                           h
                                               t
                                                           h
                                             o
                                                            n
                                                              o
                                                            n
                                             o
                                                            n
                                                                  y

                                                                  y
                                          d
                                                                  y

                                         t
                                                                    s
                                         e
                                         e
                                         e


                       e
                                                               o
                       e

                                          d
                                          d
                                                                 g
                                                                 g
                                                                 g
                                                      t
                                                e
                                                      t
                                                     r
                                                      t
                                                e
                      t
                                                       '
                      t
                                                e
                      t
                                                    u
                                                    u
                                                    u
                                                   o
                                                   o
                                                   o
                                                     r
                                                     r
                                                  C
                                                  C
                                                  C
                     I
                     I
                                                         e
                                                         e
                                                         e
                     I
                                               t
                                               t
                                                          c
                                                          c
                                                          c
                                                       s
                                                       s
                                                       s
                                                       '
                                                       '
                                                         t
                                               h
                                               h
                                               h
                                                         t
                                                         t
                                                                             a
                    .
                                                                             a
                                   e
                                                                             a
                    .
                                                                              t
                                                                              t
                                  c
                                  c
                                  c
                                                                            h
                                                                            h

                                                                           t
                                                                           t
                                                                            h
                                   e
                                   e
                                    s
                                    s
                                    s
                                                                                 e
                                                                                 e
                                 i
                                                                                r
                                 i
                                                                                 e
                                                                                  n
                                v
                                                                                  n
                                v
                                                                                  n



                                                                              t
                    .
                                                                               a
                                                                                r
                                                                                r
                                 i
                                                                               a
                                                                               a
                                                                           t
                                                                      t
                                        a
                                                                      t
                                        a
                                                                      t
                                                                       e
                                                                       e
                                       l
                                        a
                                       l
                                                                     s
                                         t

                                         t
                                                                    s
                                                                    s
                                                                     s
                                                                     s
                                                                    y
                                                                    y
                                                                    y
                                                                       e
                                                                          s
                                                                          s
                                     r
                                                                        m

                                                                          s
                                     r
                                     r





                                      e
                                       l
                                      e
                                      e


                                                                        m
                                                                        m
                        Projected beginning balance, available cash:                  $         205,149
                        Revenues:
                           Court Technology fees                                      $          217,500
                           Civil Technology fees                                                      7,016
                        Total Revenues                                                $         224,516
                        Total available resources                                     $         429,665
                        Expenditures:

                           Maintenance of Incode Software                             $        187,768
                           Laserfiche Maintenance                                          46,397
                           BIS Digital Recording System Maintenance                        19,270
                           Video Magistration Maintenance                                   3,500
                           Digital Boards                                                   8,000
                           Travel/Training                                                            4,000
                        Total Expenditures                                            $         268,935
                        Remaining available balance                                   $         160,730

             2020 Adopted Budget and Business Plan                                        246                                                                  City of Arlington, Texas
   254   255   256   257   258   259   260   261   262   263   264