Page 168 - Saginaw FY19 Annual Budget
P. 168

CITY OF SAGINAW
           WATER & WASTEWATER DEBT REQUIREMENTS FUTURE YEARS

                                                      2018-2019


          SEPTEMBER 30,                     PRINCIPAL                   INTEREST                      TOTAL


                 2019                                245,000                     35,005                      280,005
                 2020                                250,000                     29,637                      279,637
                 2021                                210,000                     24,171                      234,171
                 2022                                220,000                     20,006                      240,006
                 2023                                150,000                     15,642                      165,642
                 2024                                155,000                     12,672                      167,672
                 2025                                160,000                       9,603                     169,603
                 2026                                160,000                       6,435                     166,435
                 2027                                165,000                       3,267                     168,267
              TOTALS                       $     1,715,000             $      156,437              $     1,871,437




         Average Annual Requirement                                                                $        207,937




         Waterworks and Sewer System Refunding Bonds
              Series 2010 due September 1, 2010 to September 1, 2020

         General Obligation Refunding Bonds (EF portion)
              Series 2014 due March 1, 2015 to September 1, 2022

         General Obligation Refunding Bonds for the Enterprise Fund
              Series 2015 due March 1, 2016 to September 1, 2027
































                                                             168
   163   164   165   166   167   168   169   170   171   172   173