Page 151 - 2019 Budget Detail.xlsx
P. 151

CITY OF RICHLAND HILLS

                FUND                                  DEPARTMENT                                    DIVISION
            020 CAP PROJS                      60/61 CAPITAL PROJECTS FUND                       60/61-CAP PROJS

                                                          DETAIL
              ACCOUNT                                          2016        2017       2018       2019
               NUMBER       DESCRIPTION                       ACTUAL     ACTUAL     ADOPTED   PROPOSED   % CHANGE
          020-41052-77-00   SALE OF FIXED ASSETS             $        (40,711) $               -  $               -  $               -

          020-41998-77-00   TRANSFER FROM GENERAL                             -                   -                   -            (49,959)

                                             TOTAL REVENUE $        (40,711) $               -  $               -  $        (49,959)
          020-53990-78-00   OTHER EXPENSE                    $         23,425  $               -  $               -  $               -

          020-56150-78-00   CAPITAL FACILITIES IMPROVEMENT                    -             38,000                   -                   -


          020-57031-14-00   PAYMENT OF PRINCIPAL                              -                   -                   -             45,790
                            Ambulance capital lease
          020-57040-14-00   PAYMENT OF INTEREST                               -                   -                   -               4,169

                            Ambulance capital lease
                                        TOTAL EXPENDITURES $         23,425  $         38,000  $               -  $           49,959

                            TOTAL 020 CAPITAL PROJECTS FUND  $       (17,286) $        38,000  $               -  $               -
















































                                                            139
   146   147   148   149   150   151   152   153   154   155   156