Page 256 - Cover 3.psd
P. 256

DEPARTMENT                                                  FUND
          ECONOMIC DEVELOPMENT                                        GENERAL
                         ACTIVITIES                        2016/17        2017/18        2017/18        2018/19
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Economic Development                             $322,753       $336,148       $336,766        $350,163














                             TOTAL                          $322,753       $336,148       $336,766        $350,163


                    EXPENSE GROUPS                         2016/17        2017/18        2017/18        2018/19
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Salaries                                         $268,521       $277,407       $278,025        $291,422
           General Services                                    18,275         20,128         20,128         20,628
           Maintenance                                             0               0              0              0
           Sundry                                             30,861          31,136         31,136         31,136
           Supplies                                             5,097          7,477          7,477          6,977
             C  a  p  i  t  a  l                                   0               0              0              0

                             TOTAL                          $322,753       $336,148       $336,766        $350,163

                  PERSONNEL SUMMARY                        2016/17        2017/18        2017/18        2018/19
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Full-Time:
          Director of Development                                0.75           0.75           0.75           0.75
          Economic Development Assistant                         1.00           1.00           1.00           1.00
          Economic Development Specialist                        1.00           1.00           1.00           1.00
























          *Position partially funded in this activity.



           Full-Time                                             2.75           2.75           2.75           2.75
           Part-Time (Full-Time Equivalents)                     0.00           0.00           0.00           0.00
                TOTAL                                            2.75           2.75           2.75           2.75
                                                             252
   251   252   253   254   255   256   257   258   259   260   261