Page 228 - Cover 3.psd
P. 228

ADOPTED                                                     FUND
          CITY SECRETARY                                              GENERAL
                         ACTIVITIES                        2016/17        2017/18        2017/18        2018/19
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           City Secretary                                   $310,602       $339,701       $340,054        $350,211
           Records Management                                 97,137        107,695         100,511        110,426













                             TOTAL                          $407,739       $447,396       $440,565        $460,637


                    EXPENSE GROUPS                         2016/17        2017/18        2017/18        2018/19
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Salaries                                         $270,426       $299,975       $293,144        $314,361
           General Services                                    20,192         51,365         51,365         50,510
           Maintenance                                          3,629          2,800          2,800          2,400
           Sundry                                             76,153          81,416         81,416         81,866
           Supplies                                           14,206          10,840         10,840         10,500
           Capital                                            23,134           1,000          1,000          1,000

                             TOTAL                          $407,739       $447,396       $440,565        $460,637

                  PERSONNEL SUMMARY                        2016/17        2017/18        2017/18        2018/19
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Full-Time:
          Assistant City Secretary                               1.00           1.00           1.00           1.00
          City Secretary                                         1.00           1.00           1.00           1.00
          Records Analyst                                        1.00           1.00           1.00           1.00



























           Full-Time                                             3.00           3.00           3.00           3.00
           Part-Time (Full-Time Equivalents)                     0.00           0.00           0.00           0.00
                TOTAL                                            3.00           3.00           3.00           3.00


                                                             224
   223   224   225   226   227   228   229   230   231   232   233