Page 93 - Mansfield 2019 Operating Budget
P. 93

BUDGET SUMMARY

                                                Business Matrix 2018-2019


                                   Public    Business &  Planning &  Public    Community    Capital
                By Fund            Safety   Administration  Development  Works  Services  Improvements  Total
                General             $35,563,796  $12,537,239  $4,111,514  $5,532,302  $4,576,023        $62,320,874
                Debt Service                                                                 $26,825,498  $26,825,498
                Utility                                               $27,762,688                       $27,762,688
                Law Enforcement Center  $8,929,697                                                       $8,929,697
                Drainage                                               $1,979,116                        $1,979,116
                Hotel/Motel                                                        $739,040               $739,040
                MPFDC                                                             $5,486,065             $5,486,065
                MEDC                            $3,406,515                                               $3,406,515
                Equipment                                                                       TBD          $0
                Capital Projects                                                             $37,780,811  $37,780,811
                BUDGET ALLOCATION   $44,493,493  $15,943,754  $4,111,514  $35,274,106  $10,801,128  $64,606,309  $175,230,304





                                                   Budget Summary






                                                                            26%
                                         37%







                                                                                9%


                                                                            2%
                                                6%
                                                               20%


                                  Public Safety       Administration      Planning
                                  Public Works        Community Services  Capital Improvements











                                                                                                           91
   88   89   90   91   92   93   94   95   96   97   98