Page 134 - Mansfield 2019 Operating Budget
P. 134
CITY OF MANSFIELD, TEXAS
DRAINAGE AND ENVIRONMENTAL SERVICES FUND
SCHEDULE OF DEBT PAYMENTS
Fiscal Year Principal Interest Total
2018-2019 420,000 107,770 527,770
2019-2020 430,000 97,070 527,070
2020-2021 440,000 79,750 519,750
2021-2022 460,000 66,710 526,710
2022-2023 475,000 52,175 527,175
2024-2027 940,000 75,368 1,015,368
Total $ 3,165,000 $ 478,843 $ 3,643,843
$800,000
$600,000
$400,000
$200,000
$0
FY18/19 FY19/20 FY20/21 FY21/22 FY22/23
132
