Page 133 - Mansfield 2019 Operating Budget
P. 133
CITY OF MANSFIELD, TEXAS
MANSFIELD ECONOMIC DEVELOPMENT FUND
SCHEDULE OF DEBT PAYMENTS
Fiscal Year Principal Interest Total
2018-2019 1,605,000 1,052,375 2,657,375
2019-2020 1,740,000 911,125 2,651,125
2020-2021 1,795,000 868,484 2,663,484
2021-2022 1,850,000 810,857 2,660,857
2022-2023 1,905,000 748,848 2,653,848
2024-2028 6,510,000 2,857,920 9,367,920
2029-2033 6,510,000 1,652,863 8,162,863
2034-2038 4,860,000 444,494 5,304,494
Total $ 26,775,000 $ 9,346,966 $ 36,121,966
$3,500,000
$3,000,000
$2,500,000
$2,000,000
$1,500,000
$1,000,000
$500,000
$0
FY18/19 FY19/20 FY20/21 FY21/22 FY22/23
131
