Page 95 - FY 19 Budget Forecast 91218.xlsx
P. 95

GENERAL GOVERNMENT



                             Economic
                            Development
                              1,553,892
                                25%                                                   Administration
                                                                                        $1,557,220
                                                                                          25%





                                                                                             Town Hall
                                                                                            Operations
                                                                                              595,989
                                                                                                9%



                                                                                            Mayor & City
                                                                                              Council
                                                                                               58,154
                         Human Resources                                                        1%
                             862,362
                               14%
                                              Municipal Court                       Finance & Accounting
                                                  379,799                                 1,226,925
                                                   6%                                       20%





                          7,000,000



                          6,000,000


                          5,000,000


                          4,000,000


                          3,000,000


                          2,000,000



                          1,000,000


                                 -
                                    FY 2016-17 Actual FY 2017-18 Budget  FY 2017-18     FY 2018-19
                                                                         YE Proj.     Adopted Budget
                              Administration           Town Hall Operations     Mayor & City Council
                              Finance & Accounting     Municipal Court          Human Resources
                              Economic Development




                                                             93
   90   91   92   93   94   95   96   97   98   99   100