Page 264 - Hurst FY19 Approved Budget
P. 264

COMMUNITY SERVICES



               110 GENERAL FUND

               0770 COMMUNITY SERVICES ADMINISTRATION





                                                          SUMMARY

                                                         ACTUAL       BUDGET    ESTIMATED     APPROVED
                                                           2017         2018         2018         2019
                       PERSONNEL SERVICES               $549,854     $551,521     $555,533     $567,048
                       MATERIAL AND SUPPLIES             $13,052       $1,450       $1,450       $1,450
                       MAINTENANCE                           $0          $0           $0           $0
                       SUNDRY CHARGES                    $35,279      $12,342      $11,065      $12,342
                       INTERNAL SERVICES                 $15,556      $15,556      $15,556      $15,556
                       CAPITAL OUTLAY                        $0          $0           $0           $0
                                      TOTAL 110-0770    $613,741     $580,869     $583,604     $596,396




                                                    PERSONNEL SCHEDULE

                                                                 ACTUAL    ACTUAL     ACTUAL   APPROVED
                       POSITION TITLE               PAY GRADE      2016      2017      2018       2019
                       DEPUTY CITY MANAGER             Exempt        1          1         1         1
                       MANAGING DIRECTOR OF COMMUNITY   Exempt       1          1         1         1
                       SERVICES
                       DIRECTOR OF FACILITIES AND PROJECTS  Exempt   1          1         1         1
                       SENIOR ADMINISTRATIVE ASSISTANT    57         1          1         1         1
                                      TOTAL 110-0770                 4          4         4         4































                                                             247
   259   260   261   262   263   264   265   266   267   268   269