Page 116 - Haltom City FY19 Annual Budget
P. 116

PARK DEDICATION FUND

             This  City  has  a  Park  Dedication  Ordinance  which  requires  developers  of  any  residential
             property in the City to either dedicate park land or pay cash in lieu of land dedication.  Money
             received  must  be  used  for  park  development  and  park  improvements.    Improvement  and
             maintenance projects amount to $128,576 were budgeted for FY2019.



                                              PARK DEDICATION FUND
                                                  BUDGET SUMMARY

                                                Actual          Adopted          Projected         Adopted
             FUND  25                           FY2017           FY2018           FY 2018          FY2019


             Fund Balance, Beginning               $85,913          $86,613          $86,807          $182,257


             Revenues
                  Developer Contributions                 0                0           94,250                0

                  Interest Income                      894               400            1,200            1,200
                     Total Revenues                    894               400           95,450            1,200


             Funds Available                        86,807           87,013          182,257           183,457


             Expenditures
                  Operations Expenditures                 0                0                0          128,576
                     Total Expenditures                   0                0                0          128,576


             Fund Balance, Ending                  $86,807          $87,013         $182,257           $54,881





                                  Park Dedication Fund Ending Fund Balance

             $200,000



             $150,000


             $100,000



               $50,000
                             Actual 2017         Adopted 2018         Projected 2018       Adopted 2019





                                                          Page 103
   111   112   113   114   115   116   117   118   119   120   121