Page 112 - Haltom City FY19 Annual Budget
P. 112

FIRE DONATION FUND

             This fund was established in Fiscal Year 2000 to fund the Fire Services Board.  The Board
             sponsors the free Smoke Detector Program, Fire Safety Clowns, a Fire Safety House and other
             public fire safety education programs.



                                                 FIRE DONATION FUND
                                                  BUDGET SUMMARY

                                                   Actual         Adopted         Projected        Adopted
             FUND  21                             FY2017           FY2018          FY 2018          FY2019


             Fund Balance, Beginning                  $6,258           $5,758           $8,715          $8,215


             Revenues

                 Donations                            12,634            9,900            9,900           9,900
                 Interest Income                           81             100              100             100
                    Total Revenues                    12,715           10,000           10,000          10,000


             Funds Available                          18,973           15,758           18,715          18,215


             Expenditures
                 Operations Expenditures              10,257           10,500           10,500          10,000
                    Total Expenditures                10,257           10,500           10,500          10,000


             Fund Balance, Ending                     $8,715           $5,258           $8,215          $8,215




                               Fire Donation Fund Ending Fund Balance

              $10,000

               $8,000

               $6,000

               $4,000


               $2,000

                   $0
                            Actual 2017         Adopted 2018         Projected 2018        Adopted 2019






                                                          Page 99
   107   108   109   110   111   112   113   114   115   116   117