Page 151 - Grapevine FY19 Operating Budget
P. 151

CCPD - Uniform Operations
                                                      117-209-002






        Expenditures by                      2015-16        2016-17       2017-18        2017-18       2018-19
        Major Object                          Actual         Actual        Budget       Estimate     Approved

        Personnel Services                  7,170,910     7,560,274      7,705,303     7,689,892      7,218,054
        Supplies                             447,701        317,891       368,679        367,942       218,487
        Maintenance                             3,018         3,100          6,000         5,988          5,000
        Services                            1,416,908     2,061,373      1,962,482     1,958,557       414,693
        Insurance                                   0              0             0              0     3,011,703
        Capital Outlay                              0        21,633              0              0             0
        Transfers                            372,479               0             0              0             0


        Total                               9,411,016     9,964,270    10,042,464     10,022,379    10,867,937






        Objectives


         - Encourage compliance with applicable traffic laws through enforcement.
         - Provide proactive enforcement response to specific crime patterns and traffic concerns.






                                             2015-16        2016-17       2017-18        2017-18       2018-19
        Performance Indicators                Actual         Actual        Budget       Estimate     Approved


        Calls for Service                      55,878        75,000         75,000        86,000         86,000


        Traffic Stops                          18,445        45,000         45,000        28,000         30,000


        Traffic Citations                      11,459         2,400         24,000        12,000         14,000


        DWI Arrests                               216           350            350           350            350

















                                                          143
   146   147   148   149   150   151   152   153   154   155   156