Page 49 - Dalworthington Gardens FY19 Budget
P. 49

140  -  CAPITAL FUND  (CDBG)
 2016-17    2017-18                      2017-18                            2018-19
                                                                                        % of
                                                                                     Projected

 Account Number  Account Description  ACTUAL   Amended Budget   Projected  % of Budget  Proposed  FY 2017-18

 00.4910  Transfer In                              -                          125,000  $           127,718  102%  $                        -    0%
 Total Transfer In                               -  $                     125,000  $           127,718  102%  $                        -  0%


 00.6602  Streets                          5,510  $                    -    0%  $                        -    0%
 00.6603  Utility Infrastructure                     560,302  $                      -  0%  $                        -    0%

 00.6604  Other:Misc                              -  $                    -    0%  $                        -    0%
 00.6605  CDBG Projects                          8,983                         125,000  $           127,718  102%  $                        -    0%

 Total Capital Outlay                      574,795                          125,000  $           127,718  102%  $                        -  0%

 00.9700  Transfer Out                              -                               3,862 $                 3,862  100%  $                        -    0%
 Total Capital Outlay                              -                                3,862  $                3,862  100%  $                        -  0%
   44   45   46   47   48   49   50   51   52   53   54