Page 48 - Dalworthington Gardens FY19 Budget
P. 48

140  -  CAPITAL FUND  (CDBG)
                                                                                                               2016-17                 2017-18                     2017-18                            2018-19
                                                                                                                                                                                                                   % of
                                                                                                                                                                                                                Projected

                                   Account Number        Account Description                                   ACTUAL              Amended Budget          Projected      % of Budget         Proposed         FY 2017-18

                                   00.4910               Transfer In                                                                  -                          125,000  $           127,718  102%  $                        -    0%
                                   Total Transfer In                                                                                   -  $                     125,000  $           127,718  102%  $                        -  0%


                                   00.6602               Streets                                                                  5,510                 $                    -    0%     $                        -    0%
                                   00.6603               Utility Infrastructure                                              560,302                    $                      -  0%     $                        -    0%

                                   00.6604               Other:Misc                                                                   -                 $                    -    0%     $                        -    0%
                                   00.6605               CDBG Projects                                                            8,983                         125,000  $           127,718  102%  $                        -    0%

                                   Total Capital Outlay                                                                      574,795                          125,000  $           127,718  102%  $                        -  0%

                                   00.9700               Transfer Out                                                                 -                               3,862 $                 3,862  100%  $                        -    0%
                                   Total Capital Outlay                                                                              -                                3,862  $                3,862  100%  $                        -  0%
   43   44   45   46   47   48   49   50   51   52   53