Page 161 - Colleyville FY19 Budget
P. 161

DRAINAGE UTILITY FEES
               On a monthly basis, $7.00 is charged to                      Drainage Fee Revenue
               each  residential  customer  for  use  in    980,000
               drainage  projects.  The  fees  for  other   960,000
               customer     classes   are   as   follows:
               Commercial/industrial  customers  pay        940,000
               $24.40    per   acre   of   development,     920,000
               churches pay  $15.25 per acre of
               development, and park type customers         900,000
               pay $10.68 per acre.  Revenue growth in      880,000
               this  fund  comes  from  an  estimated
               increase in  residential and commercial      860,000
               customers.
                                                            840,000
                                                                      FY   FY   FY   FY    FY   FY   FY   FY   FY
                                                                     2011 2012 2013 2014 2015 2016 2017 2018 2019


               OTHER REVENUES
                                                                                  Other Revenue
               The  drainage  fees  are  included  on  a  150,000
               customer’s  monthly  utility  bill  and  are
               subject to  penalty if not paid by  the due
               date.  Penalty  income  is  projected  for
               customers who do not pay by the due date.  100,000
               Additionally, interest income of $6,120  is
               projected.  The higher amount shown in FY
               2015 is due to the use of available cash to
               update floodplain maps.                       50,000




                                                                  0
                                                                      FY    FY   FY   FY   FY    FY   FY   FY   FY
                                                                     2011 2012 2013 2014 2015 2016 2017 2018 2019































                                                                                                         159
   156   157   158   159   160   161   162   163   164   165   166