Page 158 - Colleyville FY19 Budget
P. 158

Non-Departmental


                                             FY 2019 Department Business Plan

                                                                  Utility Fund






                                              Department Description


               The Non-Departmental department was expanded during the FY 2014 budget preparation
               process to account for expenditures that are city-wide in nature.  Consolidation of these
               expenditures allows for better tracking and trend analysis over time.  Expenditures now
               included in the Non-Departmental department include utility bills, property and liability
               insurance premiums, copier leases and charges, and communications maintenance
               expenses for public safety radios.  Non-Departmental expenditures also include funding for
               compensation adjustments for city employees and transfers.



                                                     Core Services

               The Non-Departmental department does not have staff and is not responsible for core
               services.  This department is used to account for expenditures that are city-wide in nature
               and support the work of all departments.


                                               Department Resources







                                                            FY 2019 Budget: $616,108

                TRANSFERS SUMMARY                                     (Utility Fund)

                CAPITAL PROJECTS                 $   81,100                           PERSONNEL
                GENERAL FUND                     $ 226,117                             SERVICES,
                COLLEYVILLE TOMORROW FUND   $   44,286                                  $31,000
                (REPAYMENT)
                TOTAL                            $ 351,503



                                                                                                  CONTRACTUAL
                                                 TRANSFERS,                                         SERVICES,
                                                   $351,503                                          $228,554





                                                                                          SUPPLIES,
                                                                                            $5,051
                                                                                                         156
   153   154   155   156   157   158   159   160   161   162   163