Page 252 - Honorable Mayor and Members of the City Council
P. 252

DEBT SERVICE FUND
               SCHEDULE OF REQUIREMENTS
               OCTOBER 1, 2018 TO MATURITY




                    Year
                  Ending
                   09-30                       Principal                      Interest                        Total


                     19                           870,000                         99,939                        969,939
                     20                           895,000                         80,977                        975,977
                     21                           975,000                         57,967                      1,032,967
                     22                         1,015,000                         30,608                      1,045,608
                     23                           245,000                         13,961                        258,961
                     24                           255,000                           8,486                       263,486
                     25                           260,000                           2,847                       262,847




                TOTALS                          4,515,000                        294,785                      4,809,785





















                                                CITY OF BENBROOK 2018-19 ANNUAL BUDGET
                                                                              251
   247   248   249   250   251   252   253   254   255   256   257