Page 218 - Honorable Mayor and Members of the City Council
P. 218

PUBLIC SERVICES

                                   DIVISION RECONCILIATION AND DECISION PACKAGE SUMMARY


                EXPLANATION OF CHANGES FROM REQUEST                                               SUMMARY OF DECISION PACKAGES

                CHANGES TO TOTAL REQUEST                                                          FUNDED
                Funds for 2.50% COLA and Fringe Benefits                        31,700            Replacement of Signal Cabinet                  13,850
                Decrease in Funds for Vehicle Fuel and Supplies                  (3,745)          Street Sign Replacement Phase One        8,000
                Reduction in Funds for Supplies and Minor Equipment              (2,150)          Increase in Funds for Street Overlay             100,000
                Decrease in Funds for Electricity (new contract)                 (3,000)          Increase in Concrete Repairs                   50,000
                Reduction in Funds for Tractor Maintenance                        (300)           Electrical Breaker Panels for Parks     34,000
                Reduction in Funds for Professional Services                      (500)           Trash Receptacles for Parks              6,020
                Decrease in Funds for Engineering Services                       (5,000)          NOT FUNDED
                Funding for Only One Signal Cabinet Replacement                 (13,850)          Street Sweeper                         223,000
                Deferral of Phase Two of Street Sign Replacement                 (8,000)          Replacement of Signal Cabinet           13,850
                Partial Funding for Street Overlay Increase                    (140,000)          Street Sign Replacement Phase Two                8,000
                Partial Funding for Increase in Concrete Repairs                (50,000)          Increase in Funds for Street Overlay             340,000
                Funding of Tack Trailer/Jack Hammer from Capital Replacement    (35,000)          Increase in Concrete Repairs                   50,000
                Funding of Street Sweeper from Storm Water Utility Fund        (223,000)          Tack Trailer/Jack Hammer                       35,000

                TOTAL CHANGES                                                  (452,845)          TOTAL DECISION PACKAGES                      881,720






















                                                CITY OF BENBROOK 2018-19 ANNUAL BUDGET
                                                                              217
   213   214   215   216   217   218   219   220   221   222   223