Page 202 - Honorable Mayor and Members of the City Council
P. 202

COST CENTER SUMMARY


                DIVISION                             DEPARTMENT                        ACTIVITY                                       ACCOUNT
                PUBLIC SAFETY                        POLICE                            SCHOOL SAFETY                                  01-31-06

                                                                                                     ESTIMATED DEPARTMENT
                                                           ACTUAL         ACTUAL        BUDGET       12 MONTHS       REQUEST         ADOPTED
                EXPENDITURES BY CLASSIFICATION              2015-16       2016-17       2017-18        2017-18         2018-19        2018-19

                Personal Services                            27,284         35,277        42,603          36,480        72,641           72,641

                Supplies & Materials                                -          423           200             200               -    -

                Contractual Services                                -              -             -               -             -                -

                Repair & Maintenance                                -              -             -               -             -                -

                Capital Outlay                                      -              -             -               -             -                -

                TOTAL EXPENDITURES                           27,284         35,700        42,803          36,680        72,641           72,641



                                                                    PERSONNEL SUMMARY


                                                                  MONTHLY              ADOPTED                BUDGETED POSITIONS
                                                                   SALARY              ANNUAL          ACTUAL         ACTUAL         ADOPTED
                SCHEDULE OF PERSONNEL              GRADE           RANGE                SALARY         2016-17         2017-18        2018-19





                PERSONNEL TOTALS







                                                CITY OF BENBROOK 2018-19 ANNUAL BUDGET
                                                                              201
   197   198   199   200   201   202   203   204   205   206   207