Page 172 - Azle City Budget 2019
P. 172

City of Azle
                                               Utility Fund Debt Schedules






                              2014 Waterworks & Sewer System Revenue Refunding Bonds


                                              Principal     Principal     Interest       Total
                                  Year      Outstanding     Payment      Payment       Payment
                                  2019             1,225,000            195,000              24,990            219,990
                                  2020             1,030,000            200,000              21,012            221,012
                                  2021                830,000            200,000              16,932            216,932
                                  2022                630,000            205,000              12,582            217,582
                                  2023                425,000            210,000                8,670            218,670
                                  2024                215,000            215,000                4,386            219,386























                     225,000

                     220,000

                     215,000

                     210,000

                     205,000
                                                                                                    Interest
                                                                                                    Principal
                     200,000

                     195,000

                     190,000

                     185,000

                     180,000
                                2019                  2021                   2023










            City of Azle 2018-2019 Budget                                                                     160
   167   168   169   170   171   172   173   174   175   176   177