Page 171 - Azle City Budget 2019
P. 171

City of Azle
                                               Utility Fund Debt Schedules






                             2012 Waterworks & Sewer System Revenue Refunding Bonds


                                          Principal     Principal     Interest       Total
                                Year    Outstanding     Payment      Payment        Payment
                                2019           1,850,000            355,000              39,960              394,960
                                2020           1,495,000            360,000              32,292              392,292
                                2021           1,135,000            370,000              24,516              394,516
                                2022              765,000            380,000              16,524              396,524
                                2023              385,000            385,000                8,316              393,316
























                     400,000


                     390,000


                     380,000


                     370,000
                                                                                                    Interest
                                                                                                    Principal
                     360,000

                     350,000


                     340,000


                     330,000
                                 2019                      2021                       2023









            City of Azle 2018-2019 Budget                                                                     159
   166   167   168   169   170   171   172   173   174   175   176