Page 141 - Azle City Budget 2019
P. 141

Utility Fund Summary
                                                  Revenues vs. Expenses





               FY 2018-19       FY 2018-19       FY 2018-19
                Proposed      Recommended        Approved
                           2,931,399                2,931,399               2,931,399




                           4,034,822                4,034,822                4,034,822
                           2,575,124                2,575,124                2,575,124
                           1,819,843                1,819,843                1,819,843


                           8,429,789                8,429,789                8,429,789



                           1,447,788                1,648,998                1,648,998
                               899,664                    960,357                    960,357
                           1,128,559                1,182,043                1,182,043
                               256,482                    276,518                    276,518
                        1,866,662          2,005,764          2,005,764

                           5,599,155                6,073,680               6,073,680




                                 46,000                      46,000                      46,000
                          (1,869,936)              (1,867,326)              (1,867,326)


                          (1,823,936)              (1,821,326)             (1,821,326)
                           1,006,698                    534,783                   534,783


                               548,688                    557,556                    557,556
                                         -                                -                                -




                           3,389,409                2,908,626               2,908,626
























            City of Azle 2018-2019 Budget                                                                     129
   136   137   138   139   140   141   142   143   144   145   146