Page 136 - Azle City Budget 2019

City of Azle
Annual Debt Service Requirements - 2017 General Obligation Refunding Bonds
As of October 1, 2018

Year Debt
Ending Outstanding Principal Interest Total
2019 1,415,000 150,000 31,521 181,521
2020 1,265,000 150,000 28,283 178,283
2021 1,115,000 155,000 25,044 180,044
2022 960,000 155,000 21,698 176,698
2023 805,000 165,000 18,352 183,352
2024 640,000 165,000 14,789 179,789
2025 475,000 170,000 11,227 181,227
2026 305,000 175,000 7,557 182,557
2027 130,000 175,000 3,778 178,778

$200,000
$180,000
$160,000
$140,000
$120,000
Interest
$100,000
Principal
$80,000
$60,000
$40,000
$20,000
$-

City of Azle 2018-2019 Budget 124