Page 166 - City of Arlington FY19 Adopted Operating Budget
P. 166

General Fund





            Scorecard
                       Economic Development                FY 2016       FY 2017       FY 2018        FY 2019
                           Key Measures                    Actual         Actual       Estimate        Target
             Marketing partnership visits                         New Measure in FY 2019                      12
             Recruitment leads                                    New Measure in FY 2019                      84
             Leads to prospects                                   New Measure in FY 2019                      15
             Interactions with existing businesses                New Measure in FY 2019                      80
             Percentage of agreements in compliance               New Measure in FY 2019                   100%
             Royalties from real estate holdings                  New Measure in FY 2019              $7,000,000
             Recruitment related events attended                  New Measure in FY 2019                      15



                                        Economic Development Expenditures

                                                Actual          Budgeted          Estimated         Adopted
                                               FY 2017           FY 2018           FY 2018          FY 2019
             Economic Development           $                   623,469  $                   760,162  $                   755,047  $                   755,550
             Land Bank                                                    -                                -                                -                       626,102
             TOTAL                          $                   623,469  $                   760,162  $                   755,047  $                1,381,652



                             Authorized Positions and Expenditures by Category

                                                Actual          Budgeted        Estimated         Adopted
                                               FY 2017          FY 2018          FY 2018          FY 2019

               Authorized Positions                4                4                4               10

               Personnel Services            $               384,891  $              469,276  $              475,858  $            1,034,009
               Operating Expenses                             238,578                   290,885                   279,189                   347,643
               Capital Outlay                                              -                               -                                  -
               TOTAL                         $              623,469  $              760,161  $              755,047  $            1,381,652






























             2019 Adopted Budget and Business Plan                                        151                                                                  City of Arlington, Texas
   161   162   163   164   165   166   167   168   169   170   171