Page 164 - City of Arlington FY19 Adopted Operating Budget
P. 164

General Fund





            Scorecard
                                Aviation                      FY 2016      FY 2017       FY 2018      FY 2019
                             Key Measures                      Actual       Actual       Estimate      Target
             Operating cost recovery                               90%           88%          90%           90%
             Total aircraft operations                           90,020        87,209       75,000        75,000
             Hangar occupancy rate                                 80%           97%         100%          100%




                             Authorized Positions and Expenditures by Category

                                                Actual          Budgeted        Estimated         Adopted
                                               FY 2017          FY 2018          FY 2018          FY 2019
               Authorized Positions                9                9                9                9



               Personnel Services            $             679,228  $              738,538  $              726,483  $               766,127
               Operating Expenses                             304,326                   330,900                   324,623                   301,728
               Capital Outlay                                              -                               -                                  -                                 -
               TOTAL                         $              983,554  $           1,069,438  $           1,051,106  $           1,067,855



















































             2019 Adopted Budget and Business Plan                                        149                                                                  City of Arlington, Texas
   159   160   161   162   163   164   165   166   167   168   169