Page 164 - City of Arlington FY19 Adopted Operating Budget
P. 164
General Fund
Scorecard
Aviation FY 2016 FY 2017 FY 2018 FY 2019
Key Measures Actual Actual Estimate Target
Operating cost recovery 90% 88% 90% 90%
Total aircraft operations 90,020 87,209 75,000 75,000
Hangar occupancy rate 80% 97% 100% 100%
Authorized Positions and Expenditures by Category
Actual Budgeted Estimated Adopted
FY 2017 FY 2018 FY 2018 FY 2019
Authorized Positions 9 9 9 9
Personnel Services $ 679,228 $ 738,538 $ 726,483 $ 766,127
Operating Expenses 304,326 330,900 324,623 301,728
Capital Outlay - - - -
TOTAL $ 983,554 $ 1,069,438 $ 1,051,106 $ 1,067,855
2019 Adopted Budget and Business Plan 149 City of Arlington, Texas