Page 457 - CityofSouthlakeFY27Budget
P. 457

TABLE OF CONTENTS



                 FY 2026 CAPITAL BUDGET PROJECT FUNDING



                                                        CERTIFICATES
            FUND                  CASH FUNDING         OF OBLIGATION         THIRD PARTY       TOTAL FUNDING
                                                                               FUNDING
                                                            BONDS
                                                                                                                          Appendix

            General Fund
                                     $1,500,000           $2,100,000           $11,578,000        $15,178,000





            Utility Fund            $8,000,000            $2,113,000               $0             $10,113,000






            Water Impact Fee             $0                $48,000                 $0               $48,000







            Storm Water Utility      $500,000             $1,200,000           $1,912,000         $3,612,000
            System



            Community
            Enhancement
            & Development            $325,000                 $0                   $0              $325,000
            Corporation
            (CEDC)
            Southlake Parks
            Development             $6,000,000             $640,908                $0             $6,640,908
            Corporation (SPDC)



            Park Dedication Fee      $300,000                 $0                   $0              $300,000





            Hotel Occupancy          $200,000                 $0                   $0              $200,000
            Tax Fund (HOT)




            Public Art Fund          $300,000                 $0                   $0              $300,000



            Total                   $17,125,000           $6,101,908          $13,490,000         $36,716,908




                                                                                                       Figure 2




                                                                                FY 2027 City of Southlake  |  Budget Book   457
   452   453   454   455   456   457   458