Page 295 - CityofSouthlakeFY27Budget
P. 295

TABLE OF CONTENTS




            GENERAL FUND SUMMARY - EXPENDITURES BY DIVISION / CATEGORY


                                                                                         $ Increase /   % Increase
            GENERAL FUND              2025 Actual     2026        2026         2027      (Decrease)   / -Decrease
                                                                Amended
                                                    Adopted
                                                                             Adopted
                                                                                          Adopted      Adopted
            Library Services
            Personnel                   885,865      934,195     934,195      956,913      22,718       2.4%

            Operations                  370,544      388,231     382,590      383,431      (4,800)      -1.2%             General Fund Expenditures
            Capital Outlay                0            0            0           0            0          0.0%

            Total                      1,256,409    1,322,426    1,316,785   1,340,344     17,918        1.4%

            TOTAL GENERAL FUND         51,679,144   56,413,838   56,247,164   57,554,637   1,140,799    2.0%





























































                                                                           FY 2027 City of Southlake  |  Budget Book   295
   290   291   292   293   294   295   296   297   298   299   300