Page 466 - FY 2026-2027 Adopted Budget Book
P. 466

CITY OF BEDFORD
                                            SCHEDULE OF DEBT REQUIREMENTS
                                         GENERAL OBLIGATION BONDS,  SERIES 2021

                                                          SIEDC - 4B


                      AMOUNT ISSUED:   $2,165,000                    DATED:  September 23, 2021

                         YEAR
                         ENDED       PRINCIPAL       OUTSTANDING        INTEREST        TOTAL DEBT
                          9-30        PAYMENT            DEBT           PAYMENT           PAYMENT

                          2026                      $              1,105,000


                          2027                        215,000                     890,000                       10,274                     225,274
                          2028                        220,000                     670,000                         8,034                     228,034
                          2029                        220,000                     450,000                         5,768                     225,768
                          2030                        225,000                     225,000                         3,476                     228,476
                          2031                        225,000                                 -                         1,159                     226,159
                          2032                                    -                                 -                                 -                                 -
                          2033                                    -                                 -                                 -                                 -
                          2034                                    -                                 -                                 -                                 -
                          2035                                    -                                 -                                 -                                 -
                          2036                                    -                                 -                                 -                                 -
                          2037                                    -                                 -                                 -                                 -
                          2038                                    -                                 -                                 -                                 -
                          2039                                    -                                 -                                 -                                 -
                          2040                                    -                                 -                                 -                                 -
                          2041                                    -                                 -                                 -                                 -
                          2042                                    -                                 -                                 -                                 -
                          2043                                    -                                 -                                 -                                 -
                          2044                                    -                                 -                                 -                                 -
                          2045                                    -                                 -                                 -                                 -
                          2046                                    -                                 -                                 -                                 -
                          2047                                    -                                 -                                 -                                 -
                          2048                                    -                                 -                                 -                                 -

                                   $              1,105,000           $                   28,711  $              1,133,711
   461   462   463   464   465   466   467   468   469   470   471