Page 454 - FY 2026-2027 Adopted Budget Book
P. 454

CITY OF BEDFORD
                                            SCHEDULE OF DEBT REQUIREMENTS
                                  GENERAL OBLIGATION REFUNDING BONDS,  SERIES 2020





                      AMOUNT ISSUED:   $1,240,000                   DATED:  October 13, 2020

                         YEAR
                        ENDED        PRINCIPAL      OUTSTANDING         INTEREST        TOTAL DEBT
                          9-30       PAYMENT             DEBT           PAYMENT          PAYMENT

                         2026                       $                 880,000


                         2027                        290,000                     590,000                         9,335                     299,335
                         2028                        145,000                     445,000                         6,572                     151,572
                         2029                        145,000                     300,000                         4,731                     149,731
                         2030                        150,000                     150,000                         2,858                     152,858
                         2031                        150,000                                 -                            953                     150,953
                         2032                                    -                                 -                                 -                                 -
                         2033                                    -                                 -                                 -                                 -
                         2034                                    -                                 -                                 -                                 -
                         2035                                    -                                 -                                 -                                 -
                         2036                                    -                                 -                                 -                                 -
                         2037                                    -                                 -                                 -                                 -
                         2038                                    -                                 -                                 -                                 -
                         2039                                    -                                 -                                 -                                 -
                         2040                                    -                                 -                                 -                                 -
                         2041                                    -                                 -                                 -                                 -
                         2042                                    -                                 -                                 -                                 -
                         2043                                    -                                 -                                 -                                 -
                         2044                                    -                                 -                                 -                                 -
                         2045                                    -                                 -                                 -                                 -
                         2046                                    -                                 -                                 -                                 -
                         2047                                    -                                 -                                 -                                 -
                         2048                                    -                                 -                                 -                                 -

                                  $                 880,000          $                   24,448  $                 904,448
   449   450   451   452   453   454   455   456   457   458   459