Page 444 - FY 2026-2027 Adopted Budget Book
P. 444

CITY OF BEDFORD
                                            SCHEDULE OF DEBT REQUIREMENTS
                                  GENERAL OBLIGATION REFUNDING BONDS,  SERIES 2020





                      AMOUNT ISSUED:   $1,240,000                   DATED:  October 13, 2020

                         YEAR
                        ENDED        PRINCIPAL      OUTSTANDING         INTEREST        TOTAL DEBT
                          9-30       PAYMENT             DEBT           PAYMENT          PAYMENT

                         2026                       $                 445,000


                         2027                          85,000                     360,000                         5,112                       90,112
                         2028                          85,000                     275,000                         4,032                       89,032
                         2029                          90,000                     185,000                         2,921                       92,921
                         2030                          90,000                       95,000                         1,778                       91,778
                         2031                          95,000                                 -                            603                       95,603
                         2032                                    -                                 -                                 -                                 -
                         2033                                    -                                 -                                 -                                 -
                         2034                                    -                                 -                                 -                                 -
                         2035                                    -                                 -                                 -                                 -
                         2036                                    -                                 -                                 -                                 -
                         2037                                    -                                 -                                 -                                 -
                         2038                                    -                                 -                                 -                                 -
                         2039                                    -                                 -                                 -                                 -
                         2040                                    -                                 -                                 -                                 -
                         2041                                    -                                 -                                 -                                 -
                         2042                                    -                                 -                                 -                                 -
                         2043                                    -                                 -                                 -                                 -
                         2044                                    -                                 -                                 -                                 -
                         2045                                    -                                 -                                 -                                 -
                         2046                                    -                                 -                                 -                                 -
                         2047                                    -                                 -                                 -                                 -
                         2048                                    -                                 -                                 -                                 -

                                  $                 445,000          $                   14,446  $                 459,446
   439   440   441   442   443   444   445   446   447   448   449