Page 312 - FY 2026-2027 Adopted Budget Book
P. 312

FY 2027 Proposed
               Funds Description         Account Description        Description                         Budget
                                                                    Motorola Contracts -
                Water and Sewer Fund     Trunked Radio System                                           $14,400
                                                                    Infrastructure & System Mgmt
                                                                    Combination Tax & Revenue
                Water and Sewer Fund     Debt Principal             Certifications of Obligation,       $35,000
                                                                    Series 2012
                                                                    Combination Tax & Revenue
                Water and Sewer Fund     Debt Principal             Certificates of Obligation, Series  $560,000
                                                                    2017
                                                                    Combination Tax & Revenue
                Water and Sewer Fund     Debt Principal             Certificates of Obligation, Series  $180,000
                                                                    2019
                                                                    General Obligation Refunding &
                Water and Sewer Fund     Debt Principal             Improvement Bonds, Series          $125,000
                                                                    2019
                                                                    Combination Tax & Revenue
                Water and Sewer Fund     Debt Principal             Certificates of Obligation, Series  $70,000
                                                                    2024
                                                                    Combination Tax & Revenue
                Water and Sewer Fund     Debt Principal             Certificates of Obligation, Series  $50,000
                                                                    2023
                                                                    Combination Tax & Revenue
                Water and Sewer Fund     Debt Principal             Certificates of Obligation, Series  $240,000
                                                                    2012A
                                                                    Combination Tax & Revenue
                Water and Sewer Fund     Debt Principal             Certificates of Obligation, Series  $865,000
                                                                    2015
                                                                    General Obligation Refunding &
                Water and Sewer Fund     Debt Principal             Improvement Bonds, Series          $340,000
                                                                    2018
                                                                    General Obligation Refunding
                Water and Sewer Fund     Debt Principal             Bonds, Series 2020                 $290,000
                                                                    Combination Tax & Revenue
                Water and Sewer Fund     Interest Expense           Certifications of Obligation,        $2,433
                                                                    Series 2012
                                                                    Combination Tax & Revenue
                Water and Sewer Fund     Interest Expense           Certificates of Obligation, Series  $91,794
                                                                    2019
                                                                    General Obligation Refunding &
                Water and Sewer Fund     Interest Expense           Improvement Bonds, Series           $14,325
                                                                    2019
                                                                    Combination Tax & Revenue
                Water and Sewer Fund     Interest Expense           Certificates of Obligation, Series  $93,150
                                                                    2024
                                                                    Combination Tax & Revenue
                Water and Sewer Fund     Interest Expense           Certificates of Obligation, Series  $414,610
                                                                    2017
                                                                    General Obligation Refunding
                Water and Sewer Fund     Interest Expense           Bonds, Series 2020                   $9,335
                                                                    Combination Tax & Revenue
                Water and Sewer Fund     Interest Expense           Certificates of Obligation, Series  $56,175
                                                                    2023
                                                                    Combination Tax & Revenue
                Water and Sewer Fund     Interest Expense           Certificates of Obligation, Series  $654,601
                                                                    2015
                                                                    Combination Tax & Revenue
                Water and Sewer Fund     Interest Expense           Certificates of Obligation, Series  $35,813
                                                                    2012A
                                                                    General Obligation Refunding &
                Water and Sewer Fund     Interest Expense           Improvement Bonds, Series            $8,500
                                                                    2018
                Water and Sewer Fund     Lease Expense              Copy machines                       $19,415
                Water and Sewer Fund     Software Subscriptions     Microsoft Enterprise Agreement      $11,356
                Water and Sewer Fund     Software Subscriptions     OpenGov Financials                  $28,220
                                                                    Investment Management
                Water and Sewer Fund     Software Subscriptions                                           $390
                                                                    Software
                Water and Sewer Fund     Paying Agent Fees                                               $7,287
                                                                    Franchise Fee to the General
                Water and Sewer Fund     Transfer Out               Fund - Utilities                  $1,602,730
                Water and Sewer Fund     Transfer Out               Enterprise Lease Program             $3,600



    FY 2026-2027 Adopted Budget Book · September 15, 2026                                                            308
   307   308   309   310   311   312   313   314   315   316   317