Page 270 - WhiteSettlementFY26AdoptedBudget

8-04-2025 12:14 PM CITY OF WHITE SETTLEMENT PAGE: 15
REVENUE & EXPENSE REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2025
33 -INTERNAL SERVICE FUND
DEPARTMENT - PARKS MAINTENANCE % OF YEAR COMPLETED: 08.33

CURRENT CURRENT YEAR TO DATE TOTAL BUDGET % YTD
DEPARTMENTAL EXPENDITURES BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET
____________________________________________________________________________________________________________________________

CONTRACTUAL SERVICES
524-20-214 OTHER PROFESSIONAL SERVICES 0 0.00 0.00 0.00 0.00 0.00
524-20-254 ENTERPRISE LEASE 45,297 0.00 0.00 0.00 45,296.64 0.00
TOTAL CONTRACTUAL SERVICES 45,297 0.00 0.00 0.00 45,296.64 0.00

CAPITAL OUTLAY
524-40-410 MOTOR VEHICLES 0 0.00 0.00 0.00 0.00 0.00
524-40-445 SIDEWALKS / BIKE PATHS 0 0.00 0.00 0.00 0.00 0.00
TOTAL CAPITAL OUTLAY 0 0.00 0.00 0.00 0.00 0.00
_____________________________________________________________________________________

TOTAL PARKS MAINTENANCE 45,297 0.00 0.00 0.00 45,296.64 0.00
============ ============== ============== ============== ============== =======