Page 227 - WhiteSettlementFY26AdoptedBudget
P. 227

8-04-2025 12:14 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:   2
                                                                         REVENUE & EXPENSE REPORT (UNAUDITED)
                                                                               AS OF:  OCTOBER 31ST, 2025
                    19 -COURT SPECIAL REVENUE
                                                                                                                     % OF YEAR COMPLETED:  08.33

                                                              CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
                    REVENUES                                   BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
                    ____________________________________________________________________________________________________________________________


                    INTEREST INCOME
                    400-60-601 INTEREST INCOME                    3,472            0.00            0.00            0.00        3,471.77     0.00
                       TOTAL INTEREST INCOME                      3,472            0.00            0.00            0.00        3,471.77     0.00

                    OTHER REVENUE
                    400-70-702 CHILD SAFETY FUNDS                 1,773            0.00            0.00            0.00        1,773.47     0.00
                    400-70-703 COURT TECHNOLOGY FUNDS             5,117            0.00            0.00            0.00        5,116.93     0.00
                    400-70-704 TCLEOSE FUNDS                      1,691            0.00            0.00            0.00        1,690.60     0.00
                    400-70-705 COURT SECURITY FEES                5,673            0.00            0.00            0.00        5,672.73     0.00
                    400-70-706 LOCAL YOUTH DIVERSION              4,830            0.00            0.00            0.00        4,829.96     0.00
                    400-70-707 JURY FEES                             96            0.00            0.00            0.00           96.24     0.00
                       TOTAL OTHER REVENUE                       19,180            0.00            0.00            0.00       19,179.93     0.00
                    ____________________________________________________________________________________________________________________________

                    TOTAL REVENUE                                22,652            0.00            0.00            0.00       22,651.70     0.00
                                                           ============  ==============  ==============  ==============  ==============  =======
   222   223   224   225   226   227   228   229   230   231   232