Page 199 - WhiteSettlementFY26AdoptedBudget

8-04-2025 12:14 PM CITY OF WHITE SETTLEMENT PAGE: 2
REVENUE & EXPENSE REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2025
08 -CRIME DIST SPECIAL REV
% OF YEAR COMPLETED: 08.33

CURRENT CURRENT YEAR TO DATE TOTAL BUDGET % YTD
REVENUES BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET
____________________________________________________________________________________________________________________________

SALES AND USE TAXES
400-02-005 SALES TAX 1,443,312 0.00 0.00 0.00 1,443,312.00 0.00
TOTAL SALES AND USE TAXES 1,443,312 0.00 0.00 0.00 1,443,312.00 0.00

INTEREST INCOME
400-60-601 INTEREST INCOME 30,000 0.00 0.00 0.00 30,000.00 0.00
TOTAL INTEREST INCOME 30,000 0.00 0.00 0.00 30,000.00 0.00

OTHER REVENUE
400-70-701 MISCELLANEOUS REVENUE 0 0.00 0.00 0.00 0.00 0.00
400-70-709 INSURANCE CLAIMS RECEIVED 0 0.00 0.00 0.00 0.00 0.00
400-70-722 SALE OF NON-CAPITAL ASSETS 0 0.00 0.00 0.00 0.00 0.00
400-70-724 SALE OF ENTERPRISE ASSET 0 0.00 0.00 0.00 0.00 0.00
400-80-815 EXTRAORDINARY ITEMS 0 0.00 0.00 0.00 0.00 0.00
TOTAL OTHER REVENUE 0 0.00 0.00 0.00 0.00 0.00

TRANSFERS
400-90-913 TRANSFER FROM GRANT FUND 0 0.00 0.00 0.00 0.00 0.00
400-90-916 TRANSFER FROM DONATIONS 0 0.00 0.00 0.00 0.00 0.00
TOTAL TRANSFERS 0 0.00 0.00 0.00 0.00 0.00
____________________________________________________________________________________________________________________________

TOTAL REVENUE 1,473,312 0.00 0.00 0.00 1,473,312.00 0.00
============ ============== ============== ============== ============== =======