Page 177 - WhiteSettlementFY26AdoptedBudget

8-04-2025 12:13 PM CITY OF WHITE SETTLEMENT PAGE: 6
REVENUE & EXPENSE REPORT (UNAUDITED)
AS OF: OCTOBER 31ST, 2025
07 -SPLASH DAYZ
DEPARTMENT - SPLASH DAYZ % OF YEAR COMPLETED: 08.33

CURRENT CURRENT YEAR TO DATE TOTAL BUDGET % YTD
DEPARTMENTAL EXPENDITURES BUDGET PERIOD ACTUAL ENCUMBERED BALANCE BUDGET
____________________________________________________________________________________________________________________________

CAPITAL OUTLAY
570-40-450 DEPRECIATION EXPENSE 0 0.00 0.00 0.00 0.00 0.00
TOTAL CAPITAL OUTLAY 0 0.00 0.00 0.00 0.00 0.00

DEBT SERVICE
570-60-601 PRINCIPAL - LEASES 279 0.00 0.00 0.00 279.00 0.00
570-60-602 INTEREST EXPENSE 2 0.00 0.00 0.00 1.80 0.00
TOTAL DEBT SERVICE 281 0.00 0.00 0.00 280.80 0.00
_____________________________________________________________________________________
TOTAL SPLASH DAYZ 360,974 0.00 0.00 19,000.00 341,974.30 5.26
============ ============== ============== ============== ============== =======