Page 149 - WhiteSettlementFY26AdoptedBudget
P. 149

8-04-2025 12:13 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:   5
                                                                         REVENUE & EXPENSE REPORT (UNAUDITED)
                                                                               AS OF:  OCTOBER 31ST, 2025
                    04 -ECONOMIC DEVELOPMENT
                    DEPARTMENT - EDC PARKS OPERATIONAL                                                               % OF YEAR COMPLETED:  08.33

                                                              CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
                    DEPARTMENTAL EXPENDITURES                  BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
                    ____________________________________________________________________________________________________________________________


                    CONTRACTUAL SERVICES
                    542-20-232 BIG PROGRAM                       50,000            0.00            0.00            0.00       50,000.00     0.00
                       TOTAL CONTRACTUAL SERVICES                50,000            0.00            0.00            0.00       50,000.00     0.00
                                                           _____________________________________________________________________________________

                     TOTAL EDC PARKS OPERATIONAL                 50,000            0.00            0.00            0.00       50,000.00     0.00
                                                           ============  ==============  ==============  ==============  ==============  =======
                    ____________________________________________________________________________________________________________________________
                    TOTAL EXPENDITURES                          768,515            0.00            0.00            0.00      768,515.00     0.00
                                                           ============  ==============  ==============  ==============  ==============  =======
                                                           _____________________________________________________________________________________

                    REVENUE OVER/(UNDER) EXPENDITURES           704,797            0.00            0.00            0.00      704,797.00     0.00
   144   145   146   147   148   149   150   151   152   153   154