Page 18 - TownofWestlakeFY26BudgetOrd1029
P. 18

FISCAL YEAR 2025-2026 BUDGET
      Public Art Fund



                                              FY2024            FY2025            FY2025           FY2026
                                              Actuals          Adopted           Amended           Adopted
      Revenue                                          $0                $0                $0               $0
         Property Taxes                                 $0               $0                $0                $0
         Sales Tax                                      $0               $0                $0                $0
         Other Taxes                                    $0               $0                $0                $0
         Licenses & Permits                             $0               $0                $0                $0
         Charges for Service                            $0               $0                $0                $0
         Fines & Forfeitures                            $0               $0                $0                $0
         Miscellaneous Revenue                          $0               $0                $0                $0
         Other Financing Sources                        $0               $0                $0                $0


      Expenditures by Classification                   $0                $0                $0               $0
         Personnel                                      $0               $0                $0                $0
         Supplies                                       $0               $0                $0                $0
         Services                                       $0               $0                $0                $0
         Repairs & Maintenance                          $0               $0                $0                $0
         Utilities                                      $0               $0                $0                $0
         Debt Service                                   $0               $0                $0                $0
         Capital Outlay                                 $0               $0                $0                $0
         Transfers Out                                  $0               $0                $0                $0


      Expenditures by Department                       $0                $0                $0               $0
         General Services                               $0               $0                $0                $0
         Council                                        $0               $0                $0                $0
         Town Manager                                   $0               $0                $0                $0
         Town Secretary                                 $0               $0                $0                $0
         Human Resources                                $0               $0                $0                $0
         Finance                                        $0               $0                $0                $0
         Information Technology                         $0               $0                $0                $0
         Communications                                 $0               $0                $0                $0
         Fire                                           $0               $0                $0                $0
         Police                                         $0               $0                $0                $0
         Municipal Court                                $0               $0                $0                $0
         Planning & Development                         $0               $0                $0                $0
         Public Works                                   $0               $0                $0                $0
         Facilities                                     $0               $0                $0                $0
         Parks & Recreation                             $0               $0                $0                $0


      Contribution to (Use of) Fund Balance            $0                $0                $0               $0


      Ending Fund Balance                        $102,651          $102,651         $102,651          $102,651


                                                                                                                16
   13   14   15   16   17   18   19   20   21   22   23