Page 275 - CityofSouthlakeFY26AdoptedBudget
P. 275

General Fund Summary - Expenditures by Division / Category


                                                                                         $ Increase /   % Increase
            GENERAL FUND              2024 Actual     2025        2025         2026      (Decrease)   / -Decrease
                                                    Adopted
                                                                Amended
                                                                             Adopted
                                                                                          Adopted      Adopted
            Library Services
            Personnel                   841,617      879,290     889,290      934,195      54,905       6.2%

            Operations                  460,717      386,596     387,296      388,231       1,635       0.4%              General Fund Expenditures
            Capital Outlay                0            0            0           0            0          0.0%

            Total                      1,302,334    1,265,886    1,276,586   1,322,426     56,540       4.5%

            TOTAL GENERAL FUND         51,225,330   54,489,851   54,489,851   56,413,838   1,923,987    3.5%





























































                                                                           FY 2026 City of Southlake  |  Budget Book   275
   270   271   272   273   274   275   276   277   278   279   280