Page 258 - CityofSouthlakeFY26AdoptedBudget
P. 258

All Funds Summary (Other Funds) - Expenditures
                                       by Fund / Division / Category



                                                                  2025                  $ Increase /   % Increase
                                                  2025 Adopted             2026 Adopted
                                       2024 Actual               Amended                 (Decrease)   / -Decrease
                                                     Budget                   Budget
                                                                 Budget                   Adopted      Adopted
            ECONOMIC INVESTMENT FUND

            Operations                     0           0            0           0           0           0.0%

            Capital                        0           0            0           0           0           0.0%
   Fund Summaries
            Total                          0           0            0           0           0           0.0%
            SPECIAL REVENUE - POLICE SERVICES

            Operations                   42,109       21,030      21,030       5,980      (15,050)      -71.6%

            Capital                        0           0            0           0           0           0.0%

            Total                        42,109      21,030       21,030      5,980       (15,050)     -71.6%
            TECHNOLOGY INFRASTRUCTURE AND SECURITY FUND

            Operations                   632,378     1,186,973   1,186,973    657,000    (529,973)     -44.6%

            Capital                      894,031     634,415     634,415        0         (634,415)    -100.0%

            Total                       1,526,409   1,821,388    1,821,388   657,000     (1,164,388)   -63.9%

            GRAND TOTAL - ALL FUNDS    113,826,388   130,513,434   127,002,026   137,682,832   7,169,398   5.5%






































            258   FY 2026 City of Southlake  |  Budget Book                                                                                                                                          FY 2026 City of Southlake  |  Budget Book   259
   253   254   255   256   257   258   259   260   261   262   263